P10_TA(2024)00502025 budgetary procedure: Joint textEuropean Parliament legislative resolution of 27 November 2024 on the joint text on the draft general budget of the European Union for the financial year 2025 approved by the Conciliation Committee under the budgetary procedure (15788/2024 – C10-0202/2024 – 2024/0176(BUD))The European Parliament,

–having regard to the joint text approved by the Conciliation Committee including the relevant Parliament, Council and Commission statements (15788/2024 – C10‑0202/2024),

–having regard to the draft general budget of the European Union for the financial year 2025, which the Commission adopted on 12 July 2024 (COM(2024)0300),

–having regard to the position on the draft general budget of the European Union for the financial year 2025, which the Council adopted on 13 September 2024 and forwarded to Parliament on 13 September 2024 (12084/2024 – C10‑0099/2024),

–having regard to Letter of amendment No 1/2025 to the draft general budget of the European Union for the financial year 2025, which the Commission presented on 10 October 2024 (COM(2024)0651),

–having regard to its budget amendments of 23 October 2024 on the Council position on the draft general budget of the European Union for the financial year 2025 Texts adopted, P10_TA(2024)10-23(ANN01).,

–having regard to Article 314 of the Treaty on the Functioning of the European Union,

–having regard to Article 106a of the Treaty establishing the European Atomic Energy Community,

–having regard to Council Decision (EU, Euratom) 2020/2053 EU of 14 December 2020 on the system of own resources of the European Union and repealing Decision 2014/335/EU, Euratom OJ L 424, 15.12.2020, p. 1.,

–having regard to Regulation (EU, Euratom) 2018/1046 of the European Parliament and of the Council of 18 July 2018 on the financial rules applicable to the general budget of the Union, amending Regulations (EU) No 1296/2013, (EU) No 1301/2013, (EU) No 1303/2013, (EU) No 1304/2013, (EU) No 1309/2013, (EU) No 1316/2013, (EU) No 223/2014, (EU) No 283/2014 and Decision No 541/2014/EU and repealing Regulation (EU, Euratom) No 966/2012 OJ L 193, 30.7.2018, p. 1.,

–having regard to Regulation (EU, Euratom) 2024/2509 of the European Parliament and of the Council of 23 September 2024 on the financial rules applicable to the general budget of the Union (recast) OJ L, 2024/2509, 26.9.2024, ELI: http://data.europa.eu/eli/reg/2024/2509/oj.,

–having regard to Council Regulation (EU, Euratom) 2020/2093 of 17 December 2020 laying down the multiannual financial framework for the years 2021-2027 OJ L 433 I, 22.12.2020, p. 11. and to the joint declarations agreed between Parliament, the Council and the Commission in this context OJ C 444 I, 22.12.2020, p. 4. and the related unilateral declarations OJ C 445, 29.10.2021, p. 252.,

–having regard to Council Regulation (EU, Euratom) 2022/2496 of 15 December 2022 amending Regulation (EU, Euratom) 2020/2093 laying down the multiannual financial framework for the years 2021 to 2027 OJ L 325, 20.12.2022, p. 11.,

–having regard to the Council Regulation (EU, Euratom) 2024/765 of 29 February 2024 amending Regulation (EU, Euratom) 2020/2093 laying down the multiannual financial framework for the years 2021 to 2027 OJ L, 2024/765, 29.2.2024, ELI: http://data.europa.eu/eli/reg/2024/765/oj.,

–having regard to the Interinstitutional Agreement of 16 December 2020 between the European Parliament, the Council of the European Union and the European Commission on budgetary discipline, on cooperation in budgetary matters and on sound financial management, as well as on new own resources, including a roadmap towards the introduction of new own resources OJ L 433 I, 22.12.2020, p. 28.,

–having regard to Rule 97 and Rule 98 of its Rules of Procedure,

–having regard to the report of its delegation to the Conciliation Committee (A10-0014/2024),

1.Approves the joint text;

2.Confirms the joint statements annexed to this resolution;

3.Instructs its President to declare that the general budget of the European Union for the financial year 2025 has been definitively adopted and to arrange for its publication in the Official Journal of the European Union;

4.Instructs its President to forward this legislative resolution to the Council, the Commission, the other institutions and bodies concerned and the national parliaments.

ANNEX

FINAL

Budget 2025 – Elements for joint conclusions

These joint conclusions cover the following sections:

1.Budget 2025

2.Statements

Summary overview

According to the elements for joint conclusions:

—The overall level of commitment appropriations in the 2025 budget is set at EUR 199 438,4 million. Overall, this leaves a margin below the MFF ceilings for 2025 of EUR 800,5 million in commitment appropriations.

—The overall level of payment appropriations in the 2025 budget is set at EUR 155 209,3 million. Overall, this leaves a margin below the MFF ceiling for 2025 of EUR 28 302,7 million in payment appropriations.

—The Flexibility Instrument for 2025 is mobilised in commitment appropriations for an amount of EUR 1 162,4 million, of which EUR 4,7 million for sub-heading 2a Economic, social and territorial cohesion, EUR 1 136,8 million for sub-heading 2b Resilience and Values, EUR 15,6 million for heading 5 Security and Defence and EUR 5,2 million for heading 6 Neighbourhood and the World.

—In accordance with Article 11(1) a of the MFF Regulation, the Single Margin Instrument is mobilised in commitment appropriations for an amount of EUR 721,0 million for heading 7 European Public Administration.

The 2025 payment appropriations related to the mobilisation of the Flexibility Instrument in the years 2022 to 2025 are estimated by the Commission at EUR 1 398,8 million. The estimated payment schedule of the related outstanding amounts for these years is detailed in the following table:

Flexibility Instrument - payment profile (in EUR million)
Mobilisation year
2025
2026
2027
Beyond 2027
Total
2022
36,7
0,0
0,0
0,0
36,7
2023
120,6
83,2
0,0
0,0
203,8
2024
107,6
83,7
46,3
0,0
237,5
2025
1 133,9
13,5
9,4
5,7
1 162,4
Total
1 398,8
180,4
55,7
5,7
1 638,8

1.Budget 2025

1.1.'Closed' lines

Unless stated otherwise below in these conclusions, all budget lines are confirmed as proposed by the Commission in the Draft Budget for 2025 as amended in Amending Letter No 1/2025.

Additionally, unless stated otherwise, all budget lines amended by the Council and agreed by the Parliament in its reading are confirmed as amended by the Council.

For the other budget lines, the Conciliation Committee has agreed on the conclusions included in sections 1.2 to 1.7 below.

1.2.Horizontal issues

Decentralised agencies

The EU contribution (in commitment and payment appropriations) and the number of establishment plan posts for all decentralised agencies are set at the level proposed by the Commission in the Draft Budget for 2025 as amended in Amending Letter No 1/2025, with the following exceptions:

—Under sub-heading 2b:

—The European Public Prosecutor’s Office (EPPO, budget article 07 10 08), for which the level of commitment and payment appropriations is increased by EUR 2,0 million including to finance additional 14 SNEs to support the work of the permanent chambers.

—Under heading 5:

—The European Union Agency for Law Enforcement Cooperation (Europol, budget article 12 10 01), for which 15 posts are added to the establishment plan and the level of commitment and payment appropriations is increased by EUR 5,0 million.

Executive agencies

The EU contribution (in commitment and payment appropriations) and the number of establishment plan posts for executive agencies are set at the level proposed by the Commission in the Draft Budget for 2025 as amended in Amending Letter No 1/2025.

Pilot Projects/Preparatory Actions

A comprehensive package of 33 pilot projects/preparatory actions (PP/PA), of which 22 new, for a total amount of EUR 104,5 million in commitment appropriations is agreed as proposed by the Parliament.

This package respects the ceilings for pilot projects and preparatory actions set out in the Financial Regulation.

1.3.Expenditure headings of the financial framework - commitment appropriations

After taking into account the above conclusions on agencies and pilot projects and preparatory actions, the Conciliation Committee has agreed on the following:

Heading 1 – Single Market, Innovation and Digital

Commitment appropriations are set at the level proposed by the Commission in the Draft Budget, as amended by Amending Letter 1/2025 but with the following adjustments, agreed by the Conciliation Committee, set out in the table below:

Budget line / Programme
Name
Variation in commitment appropriations (in EUR)
DB 2025 (incl. AL 1/2025)
Budget 2025
Difference
1.0.11
Horizon Europe
12 737 327 172
12 762 327 172
25 000 000
01 02 01 02
Marie Skłodowska-Curie Actions
884 231 249
886 731 249
2 500 000
01 02 02 10
Cluster ‘Health’
591 711 903
606 711 903
15 000 000
01 02 03 01
European Innovation Council
1 139 151 703
1 146 651 703
7 500 000
1.0.23
Digital Europe Programme
1 102 259 643
1 097 259 643
-5 000 000
02 04 01 11
European Cybersecurity Industrial, Technology and Research Competence Centre
122 419 850
117 419 850
-5 000 000
PPPA
Pilot projects and preparatory actions

77 490 000

Total

97 490 000

In accordance with Article 15.3 of the Financial Regulation OJ L, 2024/2509, 26.09.2024, ELI: http://data.europa.eu/eli/reg/2024/2509/oj., the Conciliation Committee agrees to make commitment appropriations available again on the research budget lines for a total of EUR 115,9 million in commitment appropriations, i.e. an increase of EUR 20,0 million as compared to the level proposed by the Commission in the Draft Budget, as amended by Amending Letter 1/2025. The following budget line is reinforced, and its budget remarks revised accordingly:

(in EUR)
Budget line
Name
Commitment appropriations
01 02 01 01
European Research Council
20 000 000
Total

20 000 000

These appropriations are part of the additional top-up to EUR 100 million (in 2018 prices) agreed in the context of the MFF revision. Including the original MFF agreement, this leaves up to EUR 152,6 million in 2018 prices available for the 2026-2027 period, of which EUR 62,6 million from the 2019 and 2020 de-commitments.

As a consequence, the agreed level of commitment appropriations is set at EUR 21 480,1 million, leaving a margin of EUR 115,9 million under the expenditure ceiling of heading 1.

Sub-heading 2a – Economic, social and territorial Cohesion

Commitment appropriations are set at the level proposed by the Commission in the Draft Budget but with the following adjustments, agreed by the Conciliation Committee, set out in the table below:

Budget line / Programme
Name
Variation in commitment appropriations (in EUR)
DB 2025 (incl. AL 1/2025)
Budget 2025
Difference
PPPA
Pilot projects and preparatory actions

5 500 000

Total

5 500 000

As a consequence, the agreed level of commitment appropriations is set at EUR 66 365,7 million, with no margin left under the expenditure ceiling of sub-heading 2a and the mobilisation of the Flexibility Instrument for an amount of EUR 4,7 million in accordance with Article 12 of the MFF Regulation.

Sub-heading 2b – Resilience and Values

Budget line / Programme
Name
Variation in commitment appropriations (in EUR)
DB 2025 (incl. AL 1/2025)
Budget 2025
Difference
2.2.13
Support to the Turkish-Cypriot Community
34 971 000
35 471 000
500 000
05 04 01
Financial support for encouraging the economic development of the Turkish Cypriot community
32 872 703
33 372 703
500 000
2.2.24
Union Civil Protection Mechanism (RescEU)
203 321 354
211 321 354
8 000 000
06 05 01
Union Civil Protection Mechanism
203 321 354
211 321 354
8 000 000
2.2.352
Citizens, Equality, Rights and Values
235 334 621
236 334 621
1 000 000
07 06 01
Equality and rights
39 181 708
40 181 708
1 000 000
2.2.3DAG
Decentralised Agencies
322 328 592
324 328 592
2 000 000
07 10 08
European Public Prosecutor's Office (EPPO)
81 979 259
83 979 259
2 000 000
2.2.3OTH
Other actions
8 937 422
9 437 422
500 000
07 20 03 01
Free movement of workers, coordination of social security schemes and measures for migrants, including migrants from third countries
8 937 422
9 437 422
500 000
2.2.3SPEC
Prerogatives
185 066 108
185 566 108
500 000
07 20 04 09
Information and training measures for workers’ organisations
22 928 771
23 428 771
500 000
PPPA
Pilot projects and preparatory actions

18 500 000

Total

31 000 000

For Erasmus+, Article 07 03 03 Promoting learning mobility of sport coaches and staff, as well as cooperation, inclusion, creativity and innovation at the level of sport organisations and sport policies would allow a contribution to the financing of actions related to the next special Olympics. The Commission will monitor the needs of the line throughout the year.

The overall needs of the EURI interest line of EUR 2 283,2 million above the financial programming for 2025 are financed in part by the remaining margin under sub-Heading 2b of EUR 4,7 million and the mobilisation of EUR 1 136,8 million under the Flexibility Instrument, an overall amount of EUR 1 141,6 million corresponding to the benchmark of 50 % of the 2025 cost overrun. The remaining 50 %, i.e. EUR 1 141,6 million will be covered by the de-commitments made since 2021 in line with Article 10a para 3(a) of the MFF Regulation. The 50% benchmark will be targeted annually.

As a consequence, the agreed level of commitment appropriations is set at EUR 11 614,4 million, with no margin left under the expenditure ceiling of sub-heading 2b and the mobilisation of the Flexibility Instrument for an amount of EUR 1 136,8 million in accordance with Article 12 of the MFF Regulation and the mobilisation of the EURI instrument for an amount of EUR 1 141,6 million in accordance with Article 10a para 3(a) of the MFF Regulation.

Heading 3 – Natural Resources and Environment

Budget line / Programme
Name
Variation in commitment appropriations (in EUR)
DB 2025 (incl. AL 1/2025)
Budget 2025
Difference
3.1.11
European Agricultural Guarantee Fund (EAGF)
40 177 007 402
39 975 892 542
-201 114 860
08 02 01
Agricultural reserve
288 000 000
280 219 040
-7 780 960
08 02 04 01
Basic income support for sustainability
18 202 923 939
18 009 590 039
-193 333 900
3.2.21
Programme for Environment and Climate Action (LIFE)
771 019 449
776 019 449
5 000 000
09 02 01
Nature and biodiversity
301 344 360
305 344 360
4 000 000
09 02 04
Clean energy transition
135 328 440
136 328 440
1 000 000
PPPA
Pilot projects and preparatory actions

3 000 000

Total

-193 114 860

As a consequence, the agreed level of commitment appropriations is set at EUR 56 731,3 million, leaving a margin of EUR 604,7 million under the expenditure ceiling of heading 3.

Heading 4 – Migration and Border Management

Budget line / Programme
Name
Variation in commitment appropriations (in EUR)
DB 2025 (incl. AL 1/2025)
Budget 2025
Difference
4.0.11
Asylum, Migration and Integration Fund
1 866 688 241
1 868 688 241
2 000 000
10 02 01
Asylum, Migration and Integration Fund (AMIF)
1 861 630 325
1 863 630 325
2 000 000
4.0.211
Integrated Border Management Fund (IBMF) - Instrument for border management and visa (BMVI)
1 224 710 499
1 234 710 499
10 000 000
11 02 01
Instrument for Financial Support for Border Management and Visa Policy
1 220 663 318
1 230 663 318
10 000 000

Total

12 000 000

As a consequence, the agreed level of commitment appropriations is set at EUR 4 791,1 million, leaving a margin of EUR 79,9 million under the expenditure ceiling of heading 4.

Heading 5 – Security and Defence

Budget line / Programme
Name
Variation in commitment appropriations (in EUR)
DB 2025 (incl. AL 1/2025)
Budget 2025
Difference
5.0.1DAG
Decentralised Agencies
283 270 855
288 270 855
5 000 000
12 10 01
European Union Agency for Law Enforcement Cooperation (Europol)
236 069 206
241 069 206
5 000 000
5.0.22
Military Mobility
246 309 165
252 309 165
6 000 000
13 04 01
Military mobility
244 516 283
250 516 283
6 000 000

Total

11 000 000

As a consequence, the agreed level of commitment appropriations is set at EUR 2 632,6 million, with no margin left under the expenditure ceiling of heading 5 and the mobilisation of the Flexibility Instrument for an amount of EUR 15,6 million in accordance with Article 12 of the MFF Regulation.

Heading 6 – Neighbourhood and the World

Commitment appropriations are set at the level proposed by the Commission in the Draft Budget but with the following adjustments, agreed by the Conciliation Committee, set out in the table below:

Budget line / Programme
Name
Variation in commitment appropriations (in EUR)
DB 2025 (incl. AL 1/2025)
Budget 2025
Difference
6.0.12
Humanitarian Aid (HUMA)
1 893 581 831
1 943 581 831
50 000 000
14 03 01
Humanitarian aid
1 801 398 746
1 851 398 746
50 000 000
15 03 01
Reform and Growth Facility for Western Balkans – Operational expenditure
401 550 000
0
-401 550 000
15 03 01 01
Albania
0
66 000 639
66 000 639
15 03 01 02
Bosnia and Herzegovina
0
77 668 882
77 668 882
15 03 01 03
Kosovo
0
63 174 982
63 174 982
15 03 01 04
Montenegro
0
27 449 573
27 449 573
15 03 01 05
North Macedonia
0
53 708 533
53 708 533
15 03 01 06
Serbia
0
113 547 391
113 547 391

Total

50 000 000

As a consequence, the agreed level of commitment appropriations is set at EUR 16 308,2 million, with no margin left under the expenditure ceiling of heading 6 and the mobilisation of the Flexibility Instrument for an amount of EUR 5,2 million in accordance with Article 12 of the MFF Regulation.

Heading 7 – European Public Administration

The number of posts in the establishment plans of the institutions and the appropriations proposed by the Commission in the Draft Budget, as amended by Amending Letter 1/2025 are agreed by the Conciliation Committee with the following exceptions:

—The amendments introduced by the European Council to its own section and confirmed by the European Parliament in its reading are reinstated also making due consideration of the adjustments proposed in Amending Letter 1/2025. Overall, this results in three additional posts and a level of appropriations of EUR 715,9 million, which represents an increase of EUR 195 000 in comparison with the Draft Budget as amended by Amending Letter 1/2025;

—The section of the Court of Justice of the European Union for which two posts are added to the establishment plan and the level of commitment and payment appropriations increased by EUR 140 000;

—The section of the European Economic and Social Committee for which one post is added to the establishment plan and the level of commitment and payment appropriations increased by EUR 70 000;

—The section of the European Committee of the Regions for which one post is added to the establishment plan and the level of commitment and payment appropriations increased by EUR 70 000;

—The section of the European Data Protection Supervisor for which four posts are added to the establishment plan and the level of commitment and payment appropriations increased by EUR 280 000;

—The section of the European External Action Service (EEAS) for which the level of commitment and payment appropriations increased by EUR 10 000 000.

The overall adjustment results in an increase of EUR 10,8 million of heading 7.

Section 2 – European Council and Council

Budget line / Programme
Name
Variation in commitment appropriations (in EUR)
DB 2025 (incl. AL 1/2025)
Budget 2025
Difference
1 0 0 0
Basic salary
300 000
440 000
140 000
1 1 0 0
Basic salaries
326 566 151
326 621 151
55 000

Total

195 000

Section 4 – Court of Justice

Budget line / Programme
Name
Variation in commitment appropriations (in EUR)
DB 2025 (incl. AL 1/2025)
Budget 2025
Difference
1 2 0 0
Remunerations and allowances
345 863 000
346 003 000
140 000

Total

140 000

Section 6 – European Economic and Social Committee

Budget line / Programme
Name
Variation in commitment appropriations (in EUR)
DB 2025 (incl. AL 1/2025)
Budget 2025
Difference
1 2 0 0
Remuneration and allowances
94 911 000
94 981 000
70 000

Total

70 000

Section 7 – European Committee of the Regions

Budget line / Programme
Name
Variation in commitment appropriations (in EUR)
DB 2025 (incl. AL 1/2025)
Budget 2025
Difference
1 2 0 0
Remuneration and allowances
75 370 000
75 440 000
70 000

Total

70 000

Section 9 – European Data Protection Supervisor

Budget line / Programme
Name
Variation in commitment appropriations (in EUR)
DB 2025 (incl. AL 1/2025)
Budget 2025
Difference
1 1 0 0
Remuneration and allowances
9 882 000
10 162 000
280 000

Total

280 000

Section 10 - European External Action Service

Budget line / Programme
Name
Variation in commitment appropriations (in EUR)
DB 2025 (incl. AL 1/2025)
Budget 2025
Difference
3 0 0 3
Buildings and associated costs
177 575 472
187 575 472
10 000 000

Total

10 000 000

Also, the proposed - budgetary neutral – changes to the level of appropriations by budget lines for which amendments have been introduced by the European Parliament to its own section are approved, as follows:

Section 1 – European Parliament

Budget line / Programme
Name
Variation in commitment appropriations (in EUR)
DB 2025 (incl. AL 1/2025)
Budget 2025
Difference
1 2 0 4
Entitlements in connection with entering the service, transfer and leaving the service
3 920 912
3 779 912
-141 000
1 2 2 0
Allowances for staff retired or placed on leave in the interests of the service
3 804 598
4 454 598
650 000
1 4 0 2
Other staff — Drivers in the Secretariat
9 925 704
9 725 704
-200 000
1 4 0 4
Traineeships, seconded national experts, exchanges of officials and study visits
13 979 850
13 929 850
-50 000
1 6 3 0
Social welfare
1 076 088
1 217 088
141 000
2 0 0 0
Rent
27 600 000
26 900 000
-700 000
2 0 0 1
Lease payments
0
700 000
700 000
3 2 4 8
Expenditure on audiovisual information
22 072 500
21 072 500
-1 000 000
4 0 0
Current administrative expenditure and expenditure relating to the political and information activities of the political groups and non-attached Members
69 000 000
70 000 000
1 000 000
4 2 2
Expenditure relating to parliamentary assistance
264 255 176
263 855 176
-400 000

Total

0

As a consequence, the agreed level of commitment appropriations is set at EUR 12 845,0 million, with no margin left under the expenditure the ceiling of heading 7 and the mobilisation of the Single Margin Instrument for an amount of EUR 721,0 million in accordance with Article 11(1)(a) of the MFF Regulation.

Thematic special instruments: EGF, ESR, EAR and BAR

Commitment appropriations for the European Globalisation Adjustment Fund for Displaced Workers (EGF), the European Solidarity Reserve (ESR), the Emergency Aid Reserve (EAR) and the Brexit Adjustment Reserve (BAR) are set at the level proposed by the Commission in the Draft Budget.

1.4.Payment appropriations

The overall level of payment appropriations in the 2025 budget is set at the level of the Draft Budget, as amended by Amending Letter 1/2025 with the following adjustments agreed by the Conciliation Committee:

1.The agreed level of commitment appropriations for non-differentiated expenditure (headings 1 to 6), for which the level of payment appropriations is equal to the level of commitment appropriations, is taken into account. This applies to the overall reduction for the EAGF by EUR 201,1 million. Taking into account also the adjustment to the Union contribution to decentralised agencies, the combined effect is a decrease of EUR 194,1 million;

2.The adjustment under heading 7 resulting in an increase of EUR 10,8 million;

3.The payment appropriations for all new pilot projects and preparatory actions proposed by the Parliament are set at 25% of the corresponding commitment appropriations, or at the level proposed by Parliament, if lower. In the case of extension of existing pilot projects and preparatory actions, the level of payment appropriations is the level defined in the Draft Budget as amended by the Amending letter 1/2025 plus 25% of the corresponding new commitment appropriations, or at the level proposed by Parliament, if lower. The combined effect is an increase of EUR 26,1 million;

4.The adjustments to differentiated expenditure budget lines, for which the combined effect is an increase of EUR 25,5 million.

The adjustments, resulting in an overall decrease of EUR 131,7 million, are set out in the following table:

Budget line / Programme
Name
Variation in payment appropriations (in EUR)
DB 2025 (incl. AL1)
Budget 2025
Difference
Heading 1
1.0.23
Digital Europe Programme
1 138 538 171
1 136 038 171
-2 500 000
02 04 01 11
European Cybersecurity Industrial, Technology and Research Competence Centre
189 253 417
186 753 417
-2 500 000
PPPA
Pilot projects and preparatory actions

19 372 500

Total Heading 1

16 872 500
Sub-heading 2a
05 02 01
ERDF — Operational expenditure
21 000 000 000
18 000 000 000
-3 000 000 000
30 02 02
Differentiated appropriations (Reserve for budget article 05 02 01)
0
3 000 000 000
3 000 000 000
PPPA
Pilot projects and preparatory actions

1 375 000

Total Sub-heading 2a

1 375 000
Sub-heading 2b
2.2.24
Union Civil Protection Mechanism (RescEU)
105 000 000
107 500 000
2 500 000
06 05 01
Union Civil Protection Mechanism
95 000 000
97 500 000
2 500 000
2.2.3DAG
Decentralised Agencies
320 062 077
322 062 077
2 000 000
07 10 08
European Public Prosecutor's Office (EPPO)
81 979 259
83 979 259
2 000 000
2.2.3SPEC
Prerogatives
175 405 542
175 905 542
500 000
07 20 04 09
Information and training measures for workers’ organisations
22 000 000
22 500 000
500 000
PPPA
Pilot projects and preparatory actions

4 625 000

Total sub-heading 2b

9 625 000
Heading 3
3.1.11
European Agricultural Guarantee Fund (EAGF)
40 231 832 821
40 030 717 961
-201 114 860
08 02 01
Agricultural reserve
288 000 000
280 219 040
-7 780 960
08 02 04 01
Basic income support for sustainability
18 202 923 939
18 009 590 039
-193 333 900
PPPA
Pilot projects and preparatory actions

750 000

Total Heading 3

-200 364 860
Heading 5
5.0.1DAG
Decentralised Agencies
283 270 855
288 270 855
5 000 000
12 10 01
European Union Agency for Law Enforcement Cooperation (Europol)
236 069 206
241 069 206
5 000 000
5.0.22
Military Mobility
131 773 261
136 773 261
5 000 000
13 04 01
Military mobility
129 980 379
134 980 379
5 000 000

Total Heading 5

10 000 000
Heading 6
6.0.12
Humanitarian Aid (HUMA)
1 840 130 593
1 860 130 593
20 000 000
14 03 01
Humanitarian aid
1 750 356 120
1 770 356 120
20 000 000

Total Heading 6

20 000 000
Heading 7
7.2
Administrative expenditure of the institutions
9 709 730 985
9 720 485 985
10 755 000
7.1.22
European Council and Council
715 753 858
715 948 858
195 000
7.1.24
Court of Justice of the European Union
541 591 503
541 731 503
140 000
7.1.26
European Economic and Social Committee
173 947 121
174 017 121
70 000
7.1.27
European Committee of the Regions
130 382 946
130 452 946
70 000
7.1.29
European Data Protection Supervisor
26 803 875
27 083 875
280 000
7.1.2X
European External Action Service
922 500 257
932 500 257
10 000 000

Total Heading 7

10 755 000
TOTAL
-131 737 360

Overall, this results in a level of payment appropriations of EUR 155 209,3 million, which represents a decrease of EUR 131,7 million in comparison with the Draft Budget, as amended by Amending Letter 1/2025.

1.5.Reserves

Compared to the Draft Budget, as amended by Amending Letter 1/2025, the amount of EUR 3 billion in payment appropriations for 2025 in relation to the additional flexibilities and support from cohesion funds to the Member States affected by the natural disasters in Europe (Regional Emergency Support to Reconstruction RESTORE proposals) is entered into reserve.

1.6.Budget remarks

The text of budget remarks corresponds to the Draft Budget, as amended by Amending Letter 1/2025 with the following adjustments proposed in the letter of executability and agreed by the Conciliation Committee:

—Budget lines for which amendments have been introduced by the European Parliament to its own section are approved without modifications.

—PP 08 25 01 — Observatory of Land Grabbing Practices in the EU

Amend heading as follows:

EU observatory for agricultural land, control and access to farmland

—In accordance with Article 15.3 of the Financial Regulation, the Conciliation Committee agrees to make commitment appropriations available again on the budget line 01 02 01 01 — European Research Council. Budget remarks will be adjusted accordingly:

Budget line
Name
01 02 01 01
Add following text:
In accordance with Article 15(3) of the Financial Regulation, an amount of EUR 20 000 000 in commitment appropriations, corresponding to the additional top-up of EUR 100 million in 2018 prices agreed in the context of the MFF revision, is available for this budget item further to decommitments made in 2019 as a result of total or partial non-implementation of research projects.

This is with the understanding that amendments introduced by the European Parliament or the Council cannot modify or extend the scope of an existing legal base, or impinge on the administrative autonomy of the institutions, and that the action can be covered by available resources.

1.7.Budget nomenclature

The budget nomenclature proposed by the Commission in the Draft Budget, as amended by Amending Letter 1/2025, is agreed, with the inclusion of the new pilot projects and preparatory actions. The Conciliation Committee also agrees to split the budget line 15 03 01 Reform and Growth Facility for Western Balkans – Operational expenditure in 6 distinct budget lines, per country, as follows:

—15 03 01 01 Albania

—15 03 01 02 Bosnia and Herzegovina

—15 03 01 03 Kosovo This designation is without prejudice to positions on status and is in line with UNSCR 1244/1999 and the ICJ Opinion on the Kosovo declaration of independence.

—15 03 01 04 Montenegro

—15 03 01 05 North Macedonia

—15 03 01 06 Serbia

The corresponding budget remark will be introduced accordingly, as follows: “This appropriation is intended to cover the operational expenditure and financial support related to actions carried out under the framework of the Reform and Growth Facility for the Western Balkans for Albania / Bosnia and Herzegovina / Kosovo / Montenegro / North Macedonia / Serbia in line with Article 6 of REGULATION (EU) 2024/1449.”

3.Statements

3.1.Joint statement by the European Parliament and the Council on payment appropriations

The European Parliament and the Council call on the Commission to continue closely and actively monitoring during the year 2025 the implementation of the programmes of the current and previous MFFs (particularly in sub-heading 2a and Rural Development), also linked to the implementation of Regional Emergency Support to Reconstruction (RESTORE) in line with the final legal set up and the uptake by Member States. To that end, the European Parliament and the Council invite the Commission to present, in a timely manner, updated figures concerning the state of affairs and estimates regarding 2025 payment appropriations. If the figures show that the appropriations entered in the 2025 budget are insufficient to cover the needs, the European Parliament and the Council invite the Commission to present as soon as possible an appropriate solution, inter alia a draft amending budget, with a view to allowing the European Parliament and the Council to take any necessary decisions as soon as possible without undue delay for justified needs. Where applicable, the European Parliament and the Council will take into account the urgency of the matter, shortening the eight-week period for a decision if deemed necessary. The same applies mutatis mutandis if the figures show that the appropriations entered in the 2025 budget are higher than needed.

3.2.Joint statement by the European Parliament, the Council and the Commission on releasing the payments linked to the RESTORE proposals in the 2025 budget

The European Parliament, the Council and the Commission take note of the ongoing discussions on the Regional Emergency Support to Reconstruction (RESTORE) proposals to provide additional assistance to Member States affected by recent natural disasters COM(2024)0495 and 0496, 21.10.2024.. Pending the adoption of the legal base the payments linked to these proposals included in the amending letter (EUR 3 billion) are included in the adopted budget as a provision and will be released when the RESTORE proposals are adopted in line with Article 49(1) of the Financial Regulation.